The estimate is $750,000.00 for the year. If you raise FB tickets 5.00 x 18,500 x 6 games is 555,000.00 by itself. Then you have the increase of premium seating dues and the fact that all tickets will now have to be attached to Teammaker membership it wont be hard to do.
Now this is just me spit balling here. I dont know the actual formula. I do know I increased my TM donation this year to help support FCOA.